PROSUS (PRX.AS) closed fiscal year 2026 with net revenue of 9.71 B USD, up 57.3 % year on year, and net income of 11.6 B USD.
PROSUS (PRX.AS) closed fiscal year 2026, whose accounting year ends in March, with net revenue of 9.71 B USD, up 57.3 % year on year. EBITDA came to 12.9 B USD. Net income came in at 11.6 B USD, down 5.9 % year on year. Over the whole period net revenue compounds at 25.2 % a year. The series covers 4 fiscal years, from 2023 to 2026. All figures are stated in USD and are taken from the company's own published annual accounts, with no restatements or adjustments of our own. Each line item in the table carries its year-on-year change underneath.
Fiscal year end: March
| 2023 | 2024 | 2025 | 2026 | 2027E | 2028E | |
|---|---|---|---|---|---|---|
| Net revenue | 4.95B | 5.47B | 6.17B | 9.71B | 12.1B | 13.3B |
| Net revenue — YoY growth | — | 10.51 % | 12.86 % | 57.29 % | 24.75 % | 9.93 % |
| Cost of sales | -3.31B | -3.25B | -3.55B | -5.20B | — | — |
| Gross profit | — | — | — | — | — | — |
| Gross profit — YoY growth | — | — | — | — | — | — |
| Cash operating expenses (excl. D&A) | — | — | — | — | — | — |
| EBITDA | 10.5B | 7.75B | 13.4B | 12.9B | — | — |
| EBITDA — YoY growth | — | -26.06 % | 72.53 % | -3.15 % | — | — |
| Depreciation & amortization (D&A) | -169M | -170M | -146M | -524M | — | — |
| EBIT | 10.3B | 7.58B | 13.2B | 12.4B | — | — |
| EBIT — YoY growth | — | -26.50 % | 74.48 % | -6.04 % | — | — |
| Net interest & non-operating items | -553M | -557M | -549M | -645M | — | — |
| EBT (pre-tax income) | 9.76B | 7.02B | 12.7B | 11.8B | — | — |
| EBT (pre-tax income) — YoY growth | — | -28.04 % | 80.50 % | -7.06 % | — | — |
| Income tax | -42.0M | -161M | -179M | -117M | — | — |
| Net income | 10.1B | 6.61B | 12.4B | 11.6B | 17.7B | 20.6B |
| Net income — YoY growth | — | -34.67 % | 87.21 % | -5.89 % | 51.92 % | 16.63 % |
| Unusual items (after tax) | -5.54B | -4.32B | -6.28B | -5.37B | — | — |
| Normalization adjustment (tax and other) | -397M | 254M | 127M | 23.0M | — | — |
| Normalized income (adjusted) | 4.17B | 2.54B | 6.21B | 6.30B | — | — |
| Normalized income (adjusted) — YoY growth | — | -39.22 % | 144.89 % | 1.32 % | — | — |
| Filing date | — | — | — | — | — | — |
Figures in USD
Fiscal year end: March
| 2023 | 2024 | 2025 | 2026 | 2027E | 2028E | |
|---|---|---|---|---|---|---|
| Basic EPS | 3.68 | 2.55 | 5.14 | — | 3.73 | 4.35 |
| Basic EPS — YoY growth | — | -30.71 % | 101.57 % | — | — | 16.63 % |
| Diluted EPS | 3.63 | 2.53 | 5.11 | — | 3.73 | 4.35 |
| Diluted EPS — YoY growth | — | -30.30 % | 101.98 % | — | — | 16.63 % |
| Normalized basic EPS | 1.52 | 0.98 | 2.58 | — | — | — |
| Normalized basic EPS — YoY growth | — | -35.53 % | 164.00 % | — | — | — |
| Normalized diluted EPS | 1.52 | 0.98 | 2.58 | — | — | — |
| Normalized diluted EPS — YoY growth | — | -35.53 % | 164.00 % | — | — | — |
Figures in USD
