ELI LILLY & Co (LLY) cotiza a un PER ajustado de 50,12 veces y un EV/Ventas de 16,41 veces.
ELI LILLY & Co (LLY) cotiza a un PER ajustado de 50,12 veces y un EV/Ventas de 16,41 veces. El enterprise value equivale a 37,80 veces el EBITDA y 119,22 veces el free cash flow. El precio sobre valor contable es de 38,98 veces. El ROIC aproximado del último ejercicio reportado fue del 29,9 %. El precio de cierre del ejercicio fiscal 2025 fue de 1.077,75 USD. La serie cubre 19 ejercicios, de 2007 a 2025. Los múltiplos de la columna «Actual» se calculan sobre el precio de mercado del 9 ago 2026; el resto de columnas usa el precio de cierre de cada ejercicio fiscal. Los precios y múltiplos se expresan en USD; los fundamentales de los que salen proceden de los informes as-reported de la SEC (EDGAR).
| Beta | 0,51 |
|---|---|
| Divisa estados financieros | USD |
| Divisa precio | USD |
| Tipo de cambio aplicado | 1,00 |
| Acciones en circulación | 892M |
Cierre fiscal: diciembre
| 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Actual | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Precio cierre fiscal (USD) | 37,98 | 36,21 | 35,05 | 41,30 | 48,60 | 51,25 | 70,39 | 85,49 | 73,06 | 85,05 | 114,20 | 131,52 | 166,50 | 276,43 | 365,22 | 580,85 | 783,17 | 1.077,75 | 1.160,00 |
| Market Cap (USD) | 41,6B | 41,6B | 40,4B | 47,9B | 55,6B | 57,3B | 78,2B | 94,6B | 80,5B | 93,6B | 121B | 123B | 152B | 264B | 347B | 552B | 742B | 1.018B | 1.034B |
| Enterprise Value (USD) | 46,1B | 43,8B | 40,7B | 49,5B | 55,4B | 58,1B | 81,4B | 98,1B | 84,7B | 99,2B | 124B | 136B | 165B | 277B | 361B | 574B | 773B | 1.053B | 1.070B |
| PER | -20,06× | 9,62× | 7,98× | 11,01× | 13,59× | 12,23× | 32,73× | 39,26× | 29,40× | -458,66× | 37,37× | 14,79× | 24,53× | 47,25× | 55,60× | 105,28× | 70,10× | 49,33× | 50,12× |
| PER ajustado | -44,01× | 9,01× | 7,56× | 9,09× | 14,89× | 12,16× | 30,27× | 36,31× | 27,33× | 48,22× | 36,94× | 67,07× | 24,53× | 47,25× | 55,60× | 105,28× | 70,10× | 49,33× | 50,12× |
| Forward PER | 9,60× | 8,21× | 9,30× | 11,70× | 11,86× | 23,96× | 32,48× | 34,54× | -394,33× | 28,96× | 14,52× | 19,87× | 27,22× | 42,23× | 66,26× | 52,09× | 35,97× | 32,53× | 24,56× |
| Forward PER ajustado | 8,99× | 7,78× | 7,69× | 12,82× | 11,80× | 22,16× | 30,04× | 32,11× | 41,45× | 28,63× | 65,83× | 19,87× | 27,22× | 42,23× | 66,26× | 52,09× | 35,97× | — | — |
| Earnings Yield (%) | -4,98 % | 10,40 % | 12,53 % | 9,09 % | 7,36 % | 8,18 % | 3,06 % | 2,55 % | 3,40 % | -0,22 % | 2,68 % | 6,76 % | 4,08 % | 2,12 % | 1,80 % | 0,95 % | 1,43 % | 2,03 % | 2,00 % |
| PEG | — | — | — | — | — | — | — | 3,81× | 0,66× | — | 1,87× | — | — | 1,99× | 1,14× | 1,29× | 1,25× | — | 1,12× |
| EV / EBITDA | -218,40× | 6,36× | 5,02× | 6,43× | 9,74× | 8,53× | 20,16× | 23,82× | 17,81× | 27,79× | 24,04× | 21,90× | 22,33× | 35,01× | 41,78× | 71,90× | 52,69× | 37,23× | 37,80× |
| EV / Ventas | 2,26× | 2,01× | 1,76× | 2,04× | 2,45× | 2,51× | 4,15× | 4,91× | 3,99× | 4,97× | 5,75× | 6,09× | 6,72× | 9,77× | 12,66× | 16,82× | 17,16× | 16,16× | 16,41× |
| Price / Book | 6,17× | 4,37× | 3,26× | 3,53× | 3,76× | 3,25× | 5,09× | 6,49× | 5,75× | 8,08× | 12,29× | 47,21× | 26,93× | 29,37× | 32,60× | 51,21× | 52,02× | 38,37× | 38,98× |
| EV / FCF | 7,26× | 12,27× | 6,60× | 7,54× | 12,60× | 12,30× | 24,71× | 51,67× | 22,22× | 21,86× | 28,67× | 35,75× | 32,25× | 45,69× | 63,05× | 724,86× | 205,52× | 117,42× | 119,22× |
| FCF Yield (%) | 15,27 % | 8,58 % | 15,24 % | 13,71 % | 7,92 % | 8,25 % | 4,21 % | 2,01 % | 4,74 % | 4,85 % | 3,57 % | 3,09 % | 3,36 % | 2,30 % | 1,65 % | 0,14 % | 0,51 % | 0,88 % | 0,87 % |
| Fondo de maniobra | -0,66B | 5,92B | 7,91B | 5,32B | 4,65B | 4,19B | 2,19B | 4,34B | 4,11B | 4,67B | 8,66B | 1,93B | 4,98B | 3,40B | 0,90B | -1,57B | 4,36B | 20,4B | — |
| Capital invertido | 17,2B | 16,2B | 19,4B | 22,0B | 20,3B | 23,9B | 23,4B | 22,5B | 24,3B | 25,2B | 20,1B | 17,9B | 22,2B | 25,9B | 27,0B | 36,1B | 48,1B | 69,0B | — |
| ROE (%) | -30,76 % | 45,45 % | 40,82 % | 32,11 % | 27,69 % | 26,57 % | 15,55 % | 16,53 % | 19,54 % | -1,76 % | 32,88 % | 319,09 % | 109,79 % | 62,16 % | 58,64 % | 48,65 % | 74,20 % | 77,78 % | 77,78 % |
| ROA (%) | -7,09 % | 15,76 % | 16,35 % | 12,92 % | 11,89 % | 13,29 % | 6,58 % | 6,77 % | 7,05 % | -0,45 % | 7,36 % | 21,17 % | 13,28 % | 11,44 % | 12,62 % | 8,19 % | 13,45 % | 18,35 % | 18,35 % |
| ROIC aprox. (%) | -12,05 % | 26,71 % | 26,18 % | 19,72 % | 20,13 % | 19,64 % | 10,22 % | 10,68 % | 11,26 % | -0,81 % | 16,06 % | 46,41 % | 27,85 % | 21,58 % | 23,16 % | 14,53 % | 22,02 % | 29,90 % | — |
Cifras en USD
